County Profile for Dawson - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,924,196 Total Charges 48,927,539
Fixed Assets 25,610,855 Contract Allowance 14,290,009
Other Assets 1,159,318 Operating Revenue 34,637,530
Total Assets 58,694,369 Operating Expenses 36,443,629
Current Liabilities 9,558,541 Operating Margin -1,806,099
Long Term Liabilities 26,219,406 Other Income 2,168,125
Total Equity 22,916,422 Other Expense 0
Total Liabilities and Equity 58,694,369 Net Profit or Loss 362,026

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $58,312 Revenue per Bed $1,505,980 Revenue per Person $34,637,530
Net Margin per Discharge ($3,041) Net Margin per Bed ($78,526) Net Margin per Person ($1,806,099)
Net Profit per Discharge $609 Net Profit per Bed $15,740 Net Profit per Person $362,026
Net Fixed Assets per Discharge $43,116 Net Fixed Assets per Bed $1,113,515 Net Fixed Assets per Bed $25,610,855
Long Term Debt per Discharge $44,140 Long Term Debt per Bed $1,139,974 Long Term Debt per Person $26,219,406
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,776 Net Fixed Assets 1,260 Population Estimate 1,151
Total Revenue 1,504 Long Term Liabilities 894 Total Patient Discharges 1,816
Net Margin 2,333 Total Patient Beds 2,101
Net Profit or Loss 1,586

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,614,355 2,191,297 1.6494
31 Intensive Care Unit 91,119 72,219 1.2617
32 Coronary Care Unit 0 0
43 Nursery 76,650 140,498 0.5456
44 Skilled Nursing Care 6,007,497 4,531,196 1.3258
50 Operating Room 1,086,419 2,952,969 0.3679
51 Recovery Room 112,224 347,652 0.3228
52 Labor and Delivery Room 73,131 126,403 0.5786

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,176,356 13 Nursing Administration 322,497
02,03 Captial Related - Movable Equipment 1,136,718 14 Central Services and Supply 243,403
04 Employee Benefits 194,267 15 Pharmacy 0
05 Administrative and General 5,455,673 16 Medical Records and Medical Library 404,899
06 Maintenance and Repairs 0 17 Social Services 94,014
07 Operation of Plant 1,162,267 18 Other General Service Expense 87,327
08,09 Laundry, Linen and Housekeeping 626,329 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,099,195 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,002,945

County Profile for Dawson - 2015